| Sales Turnover & Other Income | 61.08 | 45.06 | 40.11 | 45.49 | 63.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 61.08 | 45.06 | 40.11 | 45.49 | 63.81 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.61 | 0.30 | 0.20 | 0.20 | 0.17 |
| Power & Fuel Cost | 0.32 | 0.12 | 0.12 | 0.22 | 0.21 |
| Employee Cost | 44.08 | 35.43 | 27.09 | 18.86 | 17.33 |
| Selling and Administration Expenses | 6.01 | 4.73 | 3.53 | 4.18 | 21.98 |
| Miscellaneous Expenses | 4.66 | 0.21 | 0.11 | 18.22 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.39 | 4.28 | 9.07 | 3.80 | 23.70 |
| Interest & Financial Charges | 5.35 | 8.13 | 8.40 | 8.80 | 9.73 |
| Profit before Depreciation & Tax | 0.04 | -3.85 | 0.67 | -5.00 | 13.97 |
| Depreciation | 2.76 | 1.17 | 0.42 | 0.32 | 0.34 |
| Profit Before Tax | -2.72 | -5.02 | 0.25 | -5.32 | 13.63 |
| Tax | 0.01 | 0.56 | 0.29 | -0.07 | 3.90 |
| Profit After Tax | -2.73 | -5.58 | -0.04 | -5.25 | 9.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| P & L Balance brought forward | -1.61 | 3.98 | 4.02 | 9.27 | -0.35 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.34 | -1.61 | 3.98 | 4.02 | 9.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.82 | -1.73 | -0.01 | -1.72 | 3.19 |
| Book Value | 32.04 | 29.04 | 27.07 | 27.11 | 28.84 |
| Extraordinary Items | 0.01 | -0.13 | -0.01 | -0.18 | 0.00 |