| Sales Turnover & Other Income | 6.92 | 32.59 | 4.19 | 8.28 | 4.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.65 | 39.07 | 3.88 | 8.44 | 6.60 |
| Raw Materials | 5.16 | 37.39 | 2.64 | 7.75 | 6.75 |
| Stock Adjustments | 1.73 | 6.48 | -0.31 | 0.16 | 1.97 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.20 | 0.22 | 0.15 | 0.20 |
| Selling and Administration Expenses | 0.80 | 0.83 | 0.64 | 0.24 | 0.10 |
| Miscellaneous Expenses | 0.53 | 0.01 | 0.08 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.83 | 0.64 | 0.29 | 0.29 | -0.47 |
| Interest & Financial Charges | 1.32 | 0.21 | 0.01 | 0.02 | 0.10 |
| Profit before Depreciation & Tax | 0.51 | 0.43 | 0.28 | 0.27 | -0.57 |
| Depreciation | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 |
| Profit Before Tax | 0.44 | 0.38 | 0.24 | 0.24 | -0.60 |
| Tax | 0.11 | 0.10 | 0.06 | 0.00 | -0.02 |
| Profit After Tax | 0.33 | 0.28 | 0.18 | 0.24 | -0.58 |
| Adjustment below Net Profit | 0.00 | 0.06 | -0.04 | -0.52 | -0.02 |
| P & L Balance brought forward | 0.30 | 0.07 | -0.07 | 0.21 | 0.32 |
| Appropriations | 0.07 | 0.11 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.56 | 0.30 | 0.07 | -0.07 | -0.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.01 | 0.04 | 0.05 | 0.00 |
| Book Value | 1.02 | 1.02 | 10.09 | 10.05 | 10.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |