| Sales Turnover & Other Income | 3.72 | 1.55 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 3.72 | 1.55 |
| Raw Materials | 1.03 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.25 | 0.09 |
| Selling and Administration Expenses | 0.98 | 0.46 |
| Miscellaneous Expenses | 0.00 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.45 | 0.83 |
| Interest & Financial Charges | 0.82 | 0.81 |
| Profit before Depreciation & Tax | 0.63 | 0.02 |
| Depreciation | 0.00 | 0.00 |
| Profit Before Tax | 0.63 | 0.02 |
| Tax | 0.11 | 0.05 |
| Profit After Tax | 0.52 | -0.03 |
| Adjustment below Net Profit | -0.10 | 0.01 |
| P & L Balance brought forward | -0.95 | -0.93 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -0.53 | -0.95 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.48 | -0.02 |
| Book Value | 9.63 | 9.15 |
| Extraordinary Items | 0.00 | 0.00 |