Sales Turnover & Other Income | 48.34 | 24.29 | 2.98 | 11.97 | 13.28 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 49.93 | 26.67 | 2.39 | 11.47 | 14.74 |
Raw Materials | 48.17 | 24.88 | 2.11 | 9.97 | 13.48 |
Stock Adjustments | 1.59 | 2.38 | -0.59 | -0.50 | 1.46 |
Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.10 | 0.07 |
Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.05 | 0.07 |
Employee Cost | 0.07 | 0.14 | 0.30 | 0.46 | 0.34 |
Selling and Administration Expenses | 0.84 | 0.36 | 0.33 | 0.41 | 0.35 |
Miscellaneous Expenses | 0.26 | 0.32 | 0.01 | 0.15 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 0.60 | 0.98 | -0.39 | 0.34 | 0.42 |
Interest & Financial Charges | 0.05 | 0.03 | 0.00 | 0.01 | 0.01 |
Profit before Depreciation & Tax | 0.55 | 0.95 | -0.39 | 0.33 | 0.41 |
Depreciation | 0.21 | 0.13 | 0.14 | 0.14 | 0.13 |
Profit Before Tax | 0.34 | 0.82 | -0.53 | 0.19 | 0.28 |
Tax | 0.10 | 0.05 | 0.00 | 0.08 | 0.07 |
Profit After Tax | 0.24 | 0.77 | -0.53 | 0.11 | 0.21 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
P & L Balance brought forward | 0.34 | -0.42 | 0.11 | 0.06 | -0.05 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
P & L Bal. carried down | 0.58 | 0.34 | -0.42 | 0.11 | 0.06 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
Earning Per Share (Rs.) | 0.01 | 0.07 | -0.51 | 0.11 | 0.20 |
Book Value | 1.06 | 1.03 | 9.60 | 10.11 | 10.20 |
Extraordinary Items | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |