| Sales Turnover & Other Income | 0.00 | 0.42 | 3.66 | 6.11 | 8.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Total Income | 0.00 | 0.19 | 3.71 | 6.25 | 8.90 |
| Raw Materials | 0.00 | 0.06 | 2.44 | 3.69 | 5.06 |
| Stock Adjustments | 0.00 | -0.23 | 0.05 | 0.14 | 0.85 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.02 | 0.13 | 0.14 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 |
| Employee Cost | 0.00 | 0.22 | 0.37 | 1.02 | 1.06 |
| Selling and Administration Expenses | 0.04 | 0.03 | 0.14 | 0.39 | 0.68 |
| Miscellaneous Expenses | 1.76 | 0.01 | 0.03 | 0.07 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.80 | -0.16 | 0.67 | 0.92 | 1.91 |
| Interest & Financial Charges | 0.00 | -0.06 | 0.49 | 0.70 | 0.21 |
| Profit before Depreciation & Tax | -1.80 | -0.10 | 0.18 | 0.22 | 1.70 |
| Depreciation | 0.00 | 0.12 | 0.14 | 0.19 | 0.08 |
| Profit Before Tax | -1.80 | -0.22 | 0.04 | 0.03 | 1.62 |
| Tax | 0.00 | 0.00 | 0.01 | 0.03 | 0.47 |
| Profit After Tax | -1.80 | -0.22 | 0.03 | 0.00 | 1.15 |
| Adjustment below Net Profit | 0.00 | 0.22 | 0.00 | -1.41 | -1.15 |
| P & L Balance brought forward | -0.08 | -0.08 | 0.10 | 1.52 | 1.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.88 | -0.08 | 0.14 | 0.10 | 1.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.71 | -0.21 | 0.03 | 0.00 | 6.56 |
| Book Value | 8.29 | 10.00 | 10.21 | 10.15 | 40.59 |
| Extraordinary Items | -1.76 | 0.00 | 0.00 | 0.00 | 0.00 |