| Sales Turnover & Other Income | 100.42 | 184.20 | 105.42 | 222.30 | 250.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.42 | 184.20 | 105.42 | 222.30 | 250.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.70 | 1.74 | 1.73 | 10.78 | 16.25 |
| Power & Fuel Cost | 0.48 | 2.47 | 2.52 | 7.05 | 21.36 |
| Employee Cost | 9.48 | 9.17 | 10.69 | 29.34 | 40.56 |
| Selling and Administration Expenses | 16.14 | 37.21 | 21.74 | 39.32 | 60.83 |
| Miscellaneous Expenses | 249.33 | 129.80 | 49.25 | 247.55 | 4733.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -176.72 | 3.82 | 19.50 | -111.73 | -4622.24 |
| Interest & Financial Charges | 63.94 | 69.15 | 79.33 | 81.51 | 95.85 |
| Profit before Depreciation & Tax | -240.66 | -65.33 | -59.83 | -193.24 | -4718.09 |
| Depreciation | 38.56 | 38.16 | 40.53 | 60.79 | 160.72 |
| Profit Before Tax | -279.22 | -103.49 | -100.36 | -254.03 | -4878.81 |
| Tax | 3.76 | 11.50 | 5.38 | -22.73 | -421.42 |
| Profit After Tax | -282.98 | -114.99 | -105.74 | -231.30 | -4457.39 |
| Adjustment below Net Profit | -0.04 | -0.76 | 0.36 | -0.74 | 0.44 |
| P & L Balance brought forward | -3103.09 | -2987.34 | -2881.96 | -2649.92 | 1807.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3386.11 | -3103.09 | -2987.34 | -2881.96 | -2649.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -48.48 | -19.70 | -18.12 | -39.63 | -763.71 |
| Book Value | -199.37 | -150.88 | -131.05 | -112.99 | -73.24 |
| Extraordinary Items | 0.10 | 93.37 | 10.09 | 33.28 | -0.57 |