| Sales Turnover & Other Income | 4.03 | 4.03 | 1.51 | 0.98 | 1.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.42 | 4.08 | 1.51 | 0.98 | 1.24 |
| Raw Materials | 4.05 | 3.75 | 1.37 | 0.89 | 1.14 |
| Stock Adjustments | 0.39 | 0.05 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 |
| Selling and Administration Expenses | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.23 | 0.18 | 0.02 | -0.03 | -0.04 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.23 | 0.18 | 0.02 | -0.03 | -0.04 |
| Depreciation | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.20 | 0.18 | 0.02 | -0.03 | -0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.20 | 0.18 | 0.02 | -0.03 | -0.04 |
| Adjustment below Net Profit | -0.20 | -0.18 | -0.02 | 0.03 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | -4.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | 0.00 | 0.00 | -4.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.03 | 0.00 | -0.01 | -0.01 |
| Book Value | 0.19 | 0.15 | 0.12 | 0.12 | 0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |