| Sales Turnover & Other Income | 13.83 | 0.48 | 0.03 | 0.65 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.83 | 0.48 | 0.03 | 0.26 | -0.01 |
| Raw Materials | 11.91 | 0.17 | 0.00 | 0.08 | 0.17 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.39 | -0.22 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.12 | 0.05 | 0.04 | 0.05 |
| Selling and Administration Expenses | 0.31 | 0.18 | 0.06 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.43 | 0.02 | -0.09 | 0.07 | -0.30 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.43 | 0.02 | -0.09 | 0.07 | -0.30 |
| Depreciation | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.41 | 0.01 | -0.09 | 0.07 | -0.30 |
| Tax | 0.27 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 1.14 | 0.01 | -0.10 | 0.07 | -0.30 |
| Adjustment below Net Profit | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.16 | 0.16 | 0.26 | 0.19 | 0.49 |
| Appropriations | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.30 | 0.16 | 0.17 | 0.26 | 0.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.18 | 0.25 | -3.96 | 2.81 | -12.06 |
| Book Value | 42.05 | 16.60 | 16.34 | 20.30 | 17.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |