| Sales Turnover & Other Income | 0.74 | 1.39 | 1.86 | 1.75 | 1.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.74 | 1.39 | 1.86 | 1.75 | 1.72 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Other Manufacturing Expenses | 0.09 | 0.18 | 0.24 | 0.31 | 0.18 |
| Power & Fuel Cost | 0.05 | 0.18 | 0.15 | 0.07 | 0.07 |
| Employee Cost | 0.22 | 0.32 | 0.45 | 0.46 | 0.40 |
| Selling and Administration Expenses | 0.32 | 0.66 | 0.95 | 0.87 | 0.88 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.05 | 0.05 | 0.08 | 0.05 | 0.16 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.05 | 0.05 | 0.08 | 0.05 | 0.16 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.02 | 0.07 |
| Profit Before Tax | 0.00 | 0.00 | 0.04 | 0.03 | 0.09 |
| Tax | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 |
| Profit After Tax | 0.00 | 0.00 | 0.02 | 0.01 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| P & L Balance brought forward | 0.82 | 0.81 | 0.79 | 0.79 | 0.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Bal. carried down | 0.82 | 0.82 | 0.81 | 0.79 | 0.79 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.02 | 0.01 | 0.04 |
| Book Value | 21.57 | 21.57 | 21.57 | 21.54 | 21.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |