| Sales Turnover & Other Income | 494.60 | 776.20 | 112.64 | 24.30 | 0.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 507.23 | 775.19 | 112.19 | 25.77 | 0.52 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 12.63 | -1.01 | -0.45 | 1.47 | 0.00 |
| Other Manufacturing Expenses | 423.70 | 708.00 | 106.91 | 24.06 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.72 | 1.93 | 0.10 | 0.16 | 0.09 |
| Selling and Administration Expenses | 6.88 | 2.18 | 1.01 | 0.46 | 0.28 |
| Miscellaneous Expenses | 0.45 | 0.00 | 0.03 | 0.40 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.46 | 63.07 | 4.13 | 0.68 | 0.14 |
| Interest & Financial Charges | 0.29 | 1.71 | 0.61 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 74.17 | 61.36 | 3.52 | 0.68 | 0.14 |
| Depreciation | 0.20 | 0.12 | 0.03 | 0.00 | 0.00 |
| Profit Before Tax | 73.97 | 61.24 | 3.49 | 0.68 | 0.14 |
| Tax | 19.10 | 15.66 | 1.01 | 0.25 | 0.09 |
| Profit After Tax | 54.87 | 45.58 | 2.48 | 0.43 | 0.05 |
| Adjustment below Net Profit | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 48.13 | 2.55 | 0.07 | -0.17 | -0.22 |
| Appropriations | 4.51 | 0.00 | 0.00 | 0.19 | 0.00 |
| P & L Bal. carried down | 98.55 | 48.13 | 2.55 | 0.07 | -0.17 |
| Equity Dividend | 4.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 29.32 | 39.92 | 2.45 | 0.42 | 0.02 |
| Book Value | 121.68 | 71.22 | 24.44 | 22.00 | 8.73 |
| Extraordinary Items | 1.00 | 0.00 | -0.01 | -0.25 | 0.08 |