| Sales Turnover & Other Income | 258.13 | 262.04 | 231.26 | 179.19 | 188.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 256.67 | 259.86 | 228.49 | 173.48 | 188.23 |
| Raw Materials | 164.66 | 168.12 | 147.75 | 101.02 | 114.14 |
| Stock Adjustments | -1.46 | -2.18 | -2.77 | -5.71 | -0.67 |
| Other Manufacturing Expenses | 17.19 | 14.33 | 25.16 | 30.78 | 22.96 |
| Power & Fuel Cost | 27.48 | 25.15 | 20.31 | 19.26 | 22.71 |
| Employee Cost | 28.04 | 25.16 | 24.26 | 21.87 | 29.01 |
| Selling and Administration Expenses | 7.69 | 5.73 | 11.90 | 13.64 | 14.47 |
| Miscellaneous Expenses | 1027.36 | 89.83 | -0.02 | 402.67 | 32.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1015.73 | -68.48 | -0.87 | -415.76 | -47.98 |
| Interest & Financial Charges | 2.11 | 1.57 | 1.45 | 0.11 | 1.64 |
| Profit before Depreciation & Tax | -1017.84 | -70.05 | -2.32 | -415.87 | -49.62 |
| Depreciation | 243.44 | 243.83 | 250.15 | 252.15 | 253.81 |
| Profit Before Tax | -1261.28 | -313.88 | -252.47 | -668.02 | -303.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1261.28 | -313.88 | -252.47 | -668.02 | -303.43 |
| Adjustment below Net Profit | -0.31 | 0.49 | 0.00 | -1.02 | 0.00 |
| P & L Balance brought forward | -3560.08 | -3246.69 | -2995.04 | -2326.00 | -2022.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4821.67 | -3560.08 | -3247.51 | -2995.04 | -2326.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -289.62 | -72.07 | -57.97 | -153.39 | -69.67 |
| Book Value | -869.54 | -579.85 | -516.00 | -457.85 | -304.31 |
| Extraordinary Items | -1006.68 | -73.48 | 0.00 | -342.98 | -0.02 |