| Sales Turnover & Other Income | 0.28 | 2.36 | 7.36 | 115.85 | 820.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.28 | 2.36 | 7.36 | 115.85 | 820.52 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.19 | 0.18 | 0.17 | 0.32 |
| Power & Fuel Cost | 0.01 | 0.07 | 0.05 | 0.12 | 0.14 |
| Employee Cost | 0.76 | 1.45 | 1.46 | 1.78 | 2.55 |
| Selling and Administration Expenses | 1.24 | 1.96 | 2.51 | 2.36 | 5.09 |
| Miscellaneous Expenses | 4.08 | 92.29 | 0.42 | 111.11 | 807.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.84 | -93.61 | 2.74 | 0.30 | 5.18 |
| Interest & Financial Charges | 0.00 | 3.62 | 3.36 | 3.11 | 2.90 |
| Profit before Depreciation & Tax | -5.84 | -97.23 | -0.62 | -2.81 | 2.28 |
| Depreciation | 0.00 | 0.16 | 0.26 | 0.36 | 0.42 |
| Profit Before Tax | -5.84 | -97.39 | -0.88 | -3.17 | 1.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 104.69 |
| Profit After Tax | -5.84 | -97.39 | -0.88 | -3.17 | -102.83 |
| Adjustment below Net Profit | -0.17 | -0.03 | 0.13 | -0.05 | 0.22 |
| P & L Balance brought forward | -418.98 | -1149.42 | -1148.67 | -1145.45 | -1042.91 |
| Appropriations | 0.00 | -827.86 | 0.00 | 0.00 | -0.07 |
| P & L Bal. carried down | -425.00 | -418.98 | -1149.42 | -1148.67 | -1145.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.86 | -31.03 | -0.28 | -1.01 | -32.76 |
| Book Value | -61.51 | -59.60 | -28.56 | -11.78 | 24.23 |
| Extraordinary Items | -0.14 | -91.71 | 0.01 | 0.87 | 195.12 |