| Sales Turnover & Other Income | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9.00 | 2.72 | 3.23 | 3.15 | 3.59 |
| Selling and Administration Expenses | 1.59 | 2.05 | 1.53 | 0.89 | 1.01 |
| Miscellaneous Expenses | 1.47 | 1.13 | 1.00 | 0.98 | 0.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 157.49 | 400.86 | 180.38 | 87.81 | 115.48 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Profit before Depreciation & Tax | 157.49 | 400.86 | 180.38 | 87.74 | 115.48 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 |
| Profit Before Tax | 157.49 | 400.86 | 180.37 | 87.71 | 115.45 |
| Tax | 38.84 | 101.25 | 45.77 | 22.00 | 11.39 |
| Profit After Tax | 118.65 | 299.61 | 134.60 | 65.71 | 104.06 |
| Adjustment below Net Profit | -0.73 | 0.19 | 3.32 | 0.01 | 0.02 |
| P & L Balance brought forward | 1040.37 | 737.91 | 599.67 | 533.95 | 429.87 |
| Appropriations | -0.38 | -2.65 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1158.66 | 1040.37 | 737.59 | 599.66 | 533.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 106.92 | 269.99 | 121.33 | 59.36 | 94.02 |
| Book Value | 22054.58 | 17115.45 | 17731.39 | 11299.81 | 6381.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |