| Sales Turnover & Other Income | 56.47 | 41.39 | 34.34 | 22.79 | 30.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 56.47 | 41.39 | 34.34 | 22.79 | 30.74 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 42.56 | 30.50 | 25.48 | 16.23 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.86 | 5.46 | 4.19 | 3.80 | 4.57 |
| Selling and Administration Expenses | 1.47 | 1.05 | 0.79 | 0.45 | 0.48 |
| Miscellaneous Expenses | 0.55 | 0.62 | 0.67 | 0.53 | 24.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.03 | 3.76 | 3.22 | 1.79 | 1.36 |
| Interest & Financial Charges | 0.84 | 0.83 | 0.94 | 1.04 | 0.73 |
| Profit before Depreciation & Tax | 4.19 | 2.93 | 2.28 | 0.75 | 0.63 |
| Depreciation | 0.28 | 0.27 | 0.27 | 0.14 | 0.13 |
| Profit Before Tax | 3.91 | 2.66 | 2.01 | 0.61 | 0.50 |
| Tax | 1.26 | 1.13 | 0.67 | 0.03 | 0.00 |
| Profit After Tax | 2.65 | 1.53 | 1.34 | 0.58 | 0.50 |
| Adjustment below Net Profit | -0.02 | -0.04 | -0.38 | -0.22 | -0.50 |
| P & L Balance brought forward | 2.14 | 0.66 | -0.31 | -0.69 | 0.00 |
| Appropriations | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.18 | 2.14 | 0.66 | -0.33 | 0.00 |
| Equity Dividend | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.04 | 5.21 | 5.33 | 6.41 | 5.59 |
| Book Value | 45.58 | 38.62 | 12.60 | 20.80 | 24.44 |
| Extraordinary Items | -0.58 | 0.00 | 0.00 | 0.00 | 0.00 |