| Sales Turnover & Other Income | 3.82 | 1.23 | 11.20 | 7.75 | 1.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.82 | 1.23 | 11.20 | 7.75 | 1.30 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 1.65 | 0.74 | 1.78 | 0.67 | 0.68 |
| Selling and Administration Expenses | 0.25 | 0.18 | 0.27 | 0.18 | 0.42 |
| Miscellaneous Expenses | 0.07 | 0.02 | 0.45 | 0.05 | -0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.84 | 0.28 | 8.69 | 6.85 | 0.43 |
| Interest & Financial Charges | 0.00 | 0.10 | 5.54 | 4.02 | 2.05 |
| Profit before Depreciation & Tax | 1.84 | 0.18 | 3.15 | 2.83 | -1.62 |
| Depreciation | 0.06 | 0.07 | 0.05 | 0.03 | 0.03 |
| Profit Before Tax | 1.78 | 0.11 | 3.10 | 2.80 | -1.65 |
| Tax | 0.36 | 0.53 | 0.80 | 0.26 | 0.00 |
| Profit After Tax | 1.42 | -0.42 | 2.30 | 2.54 | -1.65 |
| Adjustment below Net Profit | -0.05 | 0.08 | -0.06 | 0.11 | -0.01 |
| P & L Balance brought forward | 4.52 | 4.86 | 3.07 | 0.95 | 2.61 |
| Appropriations | 0.27 | 0.00 | 0.45 | 0.53 | 0.00 |
| P & L Bal. carried down | 5.61 | 4.52 | 4.86 | 3.07 | 0.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.65 | -2.25 | 12.41 | 13.74 | -8.90 |
| Book Value | 66.77 | 59.41 | 61.22 | 49.15 | 34.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |