| Sales Turnover & Other Income | 923.46 | 16.84 | 27.41 | 18.83 | 15.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 923.46 | 16.84 | 27.41 | 18.83 | 15.52 |
| Raw Materials | 0.00 | 0.00 | 0.57 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.44 | 3.69 | 4.45 | 2.57 | 1.65 |
| Power & Fuel Cost | 4.21 | 7.50 | 11.30 | 9.87 | 4.25 |
| Employee Cost | 5.72 | 9.79 | 10.32 | 7.02 | 10.63 |
| Selling and Administration Expenses | 0.89 | 0.77 | 0.71 | 0.54 | 0.95 |
| Miscellaneous Expenses | 0.04 | 0.43 | 0.43 | 0.39 | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 910.14 | -5.34 | -0.37 | -1.55 | -2.40 |
| Interest & Financial Charges | 1.65 | 0.03 | 0.02 | 0.00 | 0.05 |
| Profit before Depreciation & Tax | 908.49 | -5.37 | -0.39 | -1.55 | -2.45 |
| Depreciation | 3.29 | 11.62 | 17.70 | 19.53 | 19.53 |
| Profit Before Tax | 905.20 | -16.99 | -18.09 | -21.08 | -21.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 905.20 | -16.99 | -18.09 | -21.08 | -21.98 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| P & L Balance brought forward | -985.52 | -968.53 | -950.43 | -929.35 | -906.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -80.32 | -985.52 | -968.53 | -950.43 | -927.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 565.45 | -10.61 | -11.30 | -13.17 | -13.73 |
| Book Value | -0.54 | -566.96 | -556.67 | -545.64 | -532.87 |
| Extraordinary Items | 913.66 | 0.00 | 0.00 | 0.00 | 0.00 |