| Sales Turnover & Other Income | 5.30 | 0.00 | 1.37 | 2.60 | 0.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.30 | -0.10 | 0.36 | 2.60 | -1.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Stock Adjustments | 0.00 | -0.10 | -1.01 | 0.00 | -1.71 |
| Other Manufacturing Expenses | 0.85 | 0.00 | 0.04 | 0.46 | 0.03 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.09 | 0.02 |
| Employee Cost | 0.46 | 0.07 | 0.23 | 0.19 | 0.17 |
| Selling and Administration Expenses | 1.16 | 0.15 | 0.13 | 0.42 | 0.15 |
| Miscellaneous Expenses | 0.91 | 0.51 | 0.00 | 0.80 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.88 | -0.83 | -0.03 | 0.59 | -1.90 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.84 | -0.83 | -0.03 | 0.59 | -1.90 |
| Depreciation | 1.18 | 0.58 | 0.60 | 0.60 | 0.88 |
| Profit Before Tax | 0.66 | -1.41 | -0.63 | -0.01 | -2.78 |
| Tax | 0.00 | -0.05 | -0.06 | -0.04 | -0.12 |
| Profit After Tax | 0.66 | -1.36 | -0.57 | 0.03 | -2.66 |
| Adjustment below Net Profit | 11.70 | -3.32 | 0.00 | -22.00 | -3.19 |
| P & L Balance brought forward | -11.70 | -7.02 | -0.25 | 21.72 | 27.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.66 | -11.70 | -0.82 | -0.25 | 21.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | -0.53 | -0.22 | 0.01 | 0.00 |
| Book Value | 10.07 | 13.99 | 18.20 | 18.42 | 37.14 |
| Extraordinary Items | -0.47 | 0.00 | 0.00 | 0.94 | 0.00 |