| Sales Turnover & Other Income | 91.34 | 267.83 | 445.75 | 276.71 | 566.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.48 | 234.49 | 448.95 | 212.62 | 567.97 |
| Raw Materials | 48.93 | 158.57 | 283.51 | 134.42 | 348.38 |
| Stock Adjustments | -31.86 | -33.34 | 3.20 | -64.09 | 1.56 |
| Other Manufacturing Expenses | 1.75 | 7.93 | 15.15 | 11.69 | 26.02 |
| Power & Fuel Cost | 12.58 | 48.73 | 70.95 | 38.72 | 92.52 |
| Employee Cost | 11.73 | 24.00 | 32.81 | 19.29 | 43.17 |
| Selling and Administration Expenses | 3.32 | 9.07 | 30.35 | 13.05 | 15.44 |
| Miscellaneous Expenses | 5.76 | 7.42 | 1.82 | 3.41 | 6.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -24.61 | -21.23 | 14.36 | -7.96 | 35.80 |
| Interest & Financial Charges | 36.65 | 45.90 | 43.08 | 50.95 | 52.98 |
| Profit before Depreciation & Tax | -61.26 | -67.13 | -28.72 | -58.91 | -17.18 |
| Depreciation | 11.71 | 25.28 | 25.49 | 28.46 | 38.35 |
| Profit Before Tax | -72.97 | -92.41 | -54.21 | -87.37 | -55.53 |
| Tax | -28.35 | -27.36 | -12.79 | -23.18 | -13.60 |
| Profit After Tax | -44.62 | -65.05 | -41.42 | -64.19 | -41.93 |
| Adjustment below Net Profit | 0.41 | 0.12 | 0.13 | 0.84 | -0.21 |
| P & L Balance brought forward | -10.75 | 54.19 | 95.48 | 158.84 | 200.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -54.95 | -10.75 | 54.19 | 95.48 | 158.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -19.02 | -27.73 | -17.66 | -27.36 | -17.87 |
| Book Value | 7.33 | 26.17 | 53.85 | 71.46 | 98.46 |
| Extraordinary Items | 1.31 | 1.77 | 1.85 | 2.58 | -1.81 |