| Sales Turnover & Other Income | 0.41 | 0.24 | 0.30 | 0.44 | 0.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.41 | 0.24 | 0.30 | 0.44 | 0.18 |
| Raw Materials | 0.00 | 0.07 | -0.05 | 0.06 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.01 | 0.16 |
| Employee Cost | 0.31 | 0.30 | 0.29 | 0.25 | 0.29 |
| Selling and Administration Expenses | 0.48 | 0.27 | 0.27 | 0.27 | 0.37 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.02 | 0.09 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.43 | -0.44 | -0.25 | -0.25 | -0.68 |
| Interest & Financial Charges | 0.14 | 0.62 | 0.23 | 0.27 | 0.38 |
| Profit before Depreciation & Tax | -0.57 | -1.06 | -0.48 | -0.52 | -1.06 |
| Depreciation | 0.09 | 4.95 | 9.92 | 9.91 | 9.90 |
| Profit Before Tax | -0.66 | -6.01 | -10.40 | -10.43 | -10.96 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.66 | -6.01 | -10.40 | -10.43 | -10.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 5.54 | 0.00 | 0.00 |
| P & L Balance brought forward | -229.26 | -223.25 | -218.39 | -207.95 | -196.99 |
| Appropriations | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -229.92 | -229.26 | -223.25 | -218.39 | -207.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | -0.79 | -1.37 | -1.38 | -1.45 |
| Book Value | -0.91 | -0.82 | -0.03 | 0.62 | 1.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |