| Sales Turnover & Other Income | 2.39 | 0.40 | 0.00 | 0.00 | 0.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.39 | 0.40 | 0.00 | 0.00 | 0.75 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.03 | 0.13 | 0.00 | 0.00 | 0.07 |
| Power & Fuel Cost | 0.07 | 0.01 | 0.00 | 0.00 | 0.04 |
| Employee Cost | 0.17 | 0.06 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.08 | 0.06 | 0.10 | 0.10 | 0.57 |
| Miscellaneous Expenses | 0.98 | 0.00 | 0.01 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.06 | 0.14 | -0.11 | -0.10 | 0.05 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.06 | 0.14 | -0.11 | -0.10 | 0.05 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 0.02 | 0.10 | -0.15 | -0.14 | 0.01 |
| Tax | 0.00 | -0.08 | -0.01 | 0.00 | 0.00 |
| Profit After Tax | 0.02 | 0.18 | -0.14 | -0.14 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.49 | -0.66 | -0.53 | -0.39 | -0.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.47 | -0.49 | -0.66 | -0.53 | -0.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.02 | -0.02 | -0.02 | 0.00 |
| Book Value | 1.94 | 1.94 | 1.92 | 1.94 | 1.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |