| Sales Turnover & Other Income | 105.98 | 122.48 | 264.54 | 150.63 | 500.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 91.03 | 107.89 | 251.91 | 154.92 | 466.29 |
| Raw Materials | 71.70 | 76.73 | 200.75 | 121.58 | 444.19 |
| Stock Adjustments | -14.95 | -14.59 | -12.63 | 4.29 | -34.21 |
| Other Manufacturing Expenses | 0.08 | 0.29 | 0.20 | 0.18 | 0.27 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.57 | 3.21 | 3.41 | 2.89 | 4.12 |
| Selling and Administration Expenses | 2.99 | 10.94 | 7.90 | 4.83 | 6.77 |
| Miscellaneous Expenses | 7.82 | 6.56 | 16.32 | 7.55 | 55.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.87 | 10.17 | 23.34 | 17.91 | -44.70 |
| Interest & Financial Charges | 0.95 | 3.58 | 6.83 | 10.77 | 11.42 |
| Profit before Depreciation & Tax | 4.92 | 6.59 | 16.51 | 7.14 | -56.12 |
| Depreciation | 0.58 | 0.81 | 0.79 | 0.82 | 0.89 |
| Profit Before Tax | 4.34 | 5.78 | 15.72 | 6.32 | -57.01 |
| Tax | 4.05 | 0.71 | 5.69 | 1.75 | -19.28 |
| Profit After Tax | 0.29 | 5.07 | 10.03 | 4.57 | -37.73 |
| Adjustment below Net Profit | 0.03 | 0.04 | -0.06 | -0.10 | -1.41 |
| P & L Balance brought forward | 171.95 | 166.83 | 156.86 | 152.39 | 191.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 172.26 | 171.95 | 166.83 | 156.86 | 152.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 1.83 | 3.61 | 1.64 | -13.59 |
| Book Value | 101.29 | 101.18 | 99.33 | 95.74 | 94.13 |
| Extraordinary Items | -0.27 | -0.08 | 2.23 | 4.04 | 1.63 |