| Sales Turnover & Other Income | 1.25 | 2.61 | 10.75 | 13.30 | 18.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.25 | 2.61 | 10.75 | 13.30 | 11.77 |
| Raw Materials | 0.00 | 0.00 | 8.06 | 11.45 | 3.31 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -6.86 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.03 | 0.03 | 1.77 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
| Employee Cost | 0.21 | 0.08 | 0.09 | 0.08 | 0.60 |
| Selling and Administration Expenses | 0.52 | 0.34 | 0.59 | 0.38 | 0.95 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.00 | 0.16 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.49 | 2.19 | 1.96 | 1.20 | 4.34 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 |
| Profit before Depreciation & Tax | 0.49 | 2.19 | 1.96 | 1.20 | 2.79 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.22 | 0.35 |
| Profit Before Tax | 0.48 | 2.18 | 1.95 | 0.98 | 2.44 |
| Tax | 0.12 | 0.55 | 0.44 | 0.59 | 0.29 |
| Profit After Tax | 0.36 | 1.63 | 1.51 | 0.39 | 2.15 |
| Adjustment below Net Profit | -0.06 | 0.00 | 0.00 | -0.26 | -0.67 |
| P & L Balance brought forward | 1.10 | -0.53 | -2.05 | -2.17 | -3.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.41 | 1.10 | -0.53 | -2.05 | -2.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.34 | 1.57 | 1.45 | 0.38 | 2.06 |
| Book Value | 33.63 | 33.34 | 31.77 | 30.31 | 30.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.42 | 4.03 |