| Sales Turnover & Other Income | 0.00 | 16.94 | 0.55 | 0.57 | 9.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 16.94 | 0.50 | 0.17 | 8.99 |
| Raw Materials | 0.00 | 15.92 | 0.28 | 0.15 | 8.75 |
| Stock Adjustments | 0.00 | 0.00 | -0.05 | -0.40 | -0.61 |
| Other Manufacturing Expenses | 0.17 | 0.05 | 0.02 | 0.03 | 0.12 |
| Power & Fuel Cost | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.19 | 0.20 | 0.29 | 0.14 | 0.16 |
| Selling and Administration Expenses | 0.65 | 0.58 | 0.16 | 0.11 | 0.10 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.02 | 0.18 | -0.27 | -0.26 | -0.15 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.02 | 0.18 | -0.27 | -0.26 | -0.15 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | -1.04 | 0.15 | -0.30 | -0.29 | -0.18 |
| Tax | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1.04 | 0.11 | -0.30 | -0.29 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 |
| P & L Balance brought forward | -13.21 | -13.32 | -13.03 | -13.28 | -13.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.26 | -13.21 | -13.32 | -13.03 | -13.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.20 | 0.14 | -0.43 | -0.47 | -0.34 |
| Book Value | -3.41 | -3.75 | -5.45 | -6.56 | -10.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |