| Sales Turnover & Other Income | 19.25 | 8.39 | 0.27 | 0.06 | 0.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.25 | 8.39 | 0.27 | 0.06 | 0.06 |
| Raw Materials | 23.56 | 8.69 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.16 | 0.06 | 0.05 | 0.05 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.50 | -0.41 | 0.00 | 0.00 | -0.01 |
| Interest & Financial Charges | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -4.56 | -0.41 | 0.00 | 0.00 | -0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -4.56 | -0.41 | 0.00 | 0.00 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -4.56 | -0.41 | 0.00 | 0.00 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.08 | -7.67 | -7.66 | -7.66 | -7.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -12.64 | -8.08 | -7.67 | -7.66 | -7.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.21 | -0.47 | 0.00 | 0.00 | -0.01 |
| Book Value | -4.16 | 1.05 | 1.52 | 1.53 | 1.53 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |