| Sales Turnover & Other Income | 236.46 | 4461.72 | 196.20 | 535.02 | 1780.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 236.46 | 4461.72 | 196.20 | 535.02 | 1780.86 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.60 | 11.07 | 10.22 | 5.29 | 27.26 |
| Power & Fuel Cost | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 16.24 | 13.11 | 18.50 | 21.15 | 118.26 |
| Selling and Administration Expenses | 31.30 | 25.12 | 39.44 | 35.60 | 136.19 |
| Miscellaneous Expenses | -1136.80 | 97.88 | 6089.73 | 1987.39 | 2112.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1309.02 | 4307.52 | -5966.01 | -1529.72 | -613.35 |
| Interest & Financial Charges | 38.32 | 255.52 | 1125.08 | 1132.08 | 1220.72 |
| Profit before Depreciation & Tax | 1270.70 | 4052.00 | -7091.09 | -2661.80 | -1834.07 |
| Depreciation | 6.24 | 8.28 | 12.10 | 13.73 | 19.56 |
| Profit Before Tax | 1264.46 | 4043.72 | -7103.19 | -2675.53 | -1853.63 |
| Tax | -58.85 | 0.36 | -23.89 | -10.26 | 38.49 |
| Profit After Tax | 1323.31 | 4043.36 | -7079.30 | -2665.27 | -1892.12 |
| Adjustment below Net Profit | 4013.79 | 0.00 | 0.00 | -0.23 | -1.29 |
| P & L Balance brought forward | -9048.42 | -13091.78 | -6012.48 | -3349.57 | 41.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 56.16 |
| P & L Bal. carried down | -3711.32 | -9048.42 | -13091.78 | -6015.07 | -1908.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 6.77 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.39 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | 97.68 | 298.78 | -523.11 | -196.95 | 0.00 |
| Book Value | -56.43 | -269.64 | -796.56 | -273.46 | 29.99 |
| Extraordinary Items | 57.59 | 4285.08 | 0.21 | 0.11 | -0.47 |