| Sales Turnover & Other Income | 101.93 | 80.69 | 0.51 | 0.09 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 101.93 | 80.69 | 0.51 | 0.09 | 0.00 |
| Raw Materials | 76.26 | 71.77 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.04 | 0.49 | 0.04 | 0.02 | 0.02 |
| Selling and Administration Expenses | 13.20 | 1.20 | 0.18 | 0.05 | 0.05 |
| Miscellaneous Expenses | 0.38 | 0.08 | 0.02 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.03 | 7.14 | 0.28 | 0.00 | -0.09 |
| Interest & Financial Charges | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 9.95 | 7.13 | 0.27 | 0.00 | -0.09 |
| Depreciation | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 9.63 | 7.13 | 0.27 | 0.00 | -0.09 |
| Tax | 0.18 | 1.77 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 9.45 | 5.36 | 0.27 | 0.00 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.56 | -5.92 | -6.19 | -6.19 | -6.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.89 | -0.56 | -5.92 | -6.19 | -6.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.23 | 0.13 | 0.01 | 0.00 | 0.00 |
| Book Value | 3.49 | 2.42 | 0.80 | 0.80 | 0.80 |
| Extraordinary Items | 2.89 | 1.00 | 0.27 | 0.00 | 0.00 |