| Sales Turnover & Other Income | 15.66 | 8.50 | 7.38 | 5.43 | 9.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.68 | 8.32 | 7.43 | 5.43 | 9.77 |
| Raw Materials | 0.00 | 0.00 | 0.05 | 0.00 | 0.34 |
| Stock Adjustments | 0.02 | -0.18 | 0.05 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.70 | 0.66 | 0.56 | 0.47 | 0.53 |
| Selling and Administration Expenses | 0.74 | 0.87 | 0.73 | 0.45 | 0.48 |
| Miscellaneous Expenses | 0.01 | 11.54 | 2.62 | 1.40 | 5.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.24 | -4.74 | 3.45 | 3.11 | 2.80 |
| Interest & Financial Charges | 1.55 | 1.57 | 0.89 | 0.65 | 0.86 |
| Profit before Depreciation & Tax | 12.69 | -6.31 | 2.56 | 2.46 | 1.94 |
| Depreciation | 0.10 | 0.05 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | 12.59 | -6.36 | 2.55 | 2.44 | 1.92 |
| Tax | 1.24 | 0.00 | 0.74 | 0.62 | 0.48 |
| Profit After Tax | 11.35 | -6.36 | 1.81 | 1.82 | 1.44 |
| Adjustment below Net Profit | 0.02 | -0.04 | 0.25 | -0.02 | 0.62 |
| P & L Balance brought forward | 6.22 | 12.63 | 11.98 | 10.54 | 8.77 |
| Appropriations | 2.27 | 0.00 | 0.44 | 0.36 | 0.29 |
| P & L Bal. carried down | 15.32 | 6.22 | 13.60 | 11.98 | 10.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.21 | -0.12 | 0.04 | 0.04 | 0.03 |
| Book Value | 1.95 | 1.73 | 1.45 | 1.41 | 1.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |