| Sales Turnover & Other Income | 4.73 | 2.12 | 0.65 | 0.43 | 0.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.15 | 2.12 | 0.65 | 0.43 | 0.46 |
| Raw Materials | 3.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.81 | 0.00 | 0.00 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.30 | 0.10 | 0.18 | 0.18 |
| Selling and Administration Expenses | 0.52 | 0.40 | 0.21 | 0.10 | 0.21 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.93 | 1.42 | 0.34 | 0.10 | 0.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.93 | 1.42 | 0.31 | 0.10 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.17 |
| Profit Before Tax | 1.92 | 1.41 | 0.31 | 0.09 | -0.17 |
| Tax | 0.53 | 0.40 | 0.09 | 0.02 | 0.00 |
| Profit After Tax | 1.39 | 1.01 | 0.22 | 0.07 | -0.17 |
| Adjustment below Net Profit | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.09 | -1.05 | -1.27 | -1.35 | -1.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.50 | -0.04 | -1.05 | -1.28 | -1.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.34 | 3.00 | 0.67 | 0.20 | -0.52 |
| Book Value | 13.74 | 13.25 | 10.25 | 9.57 | 9.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |