| Sales Turnover & Other Income | 12.28 | 0.18 | 0.00 | 0.17 | 0.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.28 | 0.18 | 0.00 | 0.17 | 0.18 |
| Raw Materials | 10.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 |
| Selling and Administration Expenses | 0.87 | 0.11 | 0.10 | 0.08 | 0.11 |
| Miscellaneous Expenses | 0.07 | 0.00 | 0.01 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.56 | 0.02 | -0.18 | -0.02 | -0.02 |
| Interest & Financial Charges | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 0.54 | 0.00 | -0.19 | -0.04 | -0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.54 | 0.00 | -0.19 | -0.04 | -0.04 |
| Tax | 0.14 | 0.04 | 0.04 | -0.18 | 0.00 |
| Profit After Tax | 0.40 | -0.04 | -0.23 | 0.14 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.59 | -0.55 | -0.32 | -0.46 | -0.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.19 | -0.59 | -0.55 | -0.32 | -0.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | -2.12 | -13.52 | 8.17 | -2.39 |
| Book Value | 14.73 | -15.47 | -13.34 | 0.18 | -7.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |