| Sales Turnover & Other Income | 0.00 | 0.72 | 12.61 | 126.14 | 168.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 19.33 | 25.05 |
| Total Income | 0.00 | -1.02 | 12.61 | 105.85 | 172.31 |
| Raw Materials | 0.00 | 1.82 | 0.00 | 96.67 | 112.95 |
| Stock Adjustments | 0.00 | -1.74 | 0.00 | -20.29 | 3.82 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 3.25 | 3.53 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 5.08 | 7.18 |
| Employee Cost | 0.02 | 0.01 | 0.07 | 7.34 | 4.07 |
| Selling and Administration Expenses | 0.10 | 0.02 | 0.11 | 1.10 | 1.39 |
| Miscellaneous Expenses | 0.01 | 0.04 | 36.16 | 8.77 | 3.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.13 | -3.03 | -23.72 | -35.70 | 14.24 |
| Interest & Financial Charges | 0.03 | 0.00 | 0.80 | 7.43 | 6.85 |
| Profit before Depreciation & Tax | -0.16 | -3.03 | -24.52 | -43.13 | 7.39 |
| Depreciation | 0.00 | 0.00 | 0.00 | 4.70 | 4.03 |
| Profit Before Tax | -0.16 | -3.03 | -24.52 | -47.83 | 3.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.17 |
| Profit After Tax | -0.16 | -3.03 | -24.52 | -47.83 | 2.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.19 |
| P & L Balance brought forward | -62.31 | -59.28 | -34.76 | 12.21 | 12.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -62.47 | -62.31 | -59.28 | -35.61 | 12.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | -0.89 | -7.19 | -14.03 | 0.64 |
| Book Value | -1.54 | -1.49 | -0.60 | 6.34 | 20.37 |
| Extraordinary Items | 0.00 | 0.00 | -23.45 | -0.06 | -1.01 |