| Sales Turnover & Other Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.01 | 0.00 | 0.08 | 0.09 | 0.09 |
| Selling and Administration Expenses | 0.19 | 0.23 | 0.01 | 0.02 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.18 | -0.23 | -0.13 | -0.15 | -0.24 |
| Interest & Financial Charges | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.36 | -0.23 | -0.13 | -0.15 | -0.24 |
| Depreciation | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.60 | -0.23 | -0.13 | -0.15 | -0.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.60 | -0.23 | -0.13 | -0.15 | -0.24 |
| Adjustment below Net Profit | 43.98 | 0.00 | 0.00 | 0.00 | -43.23 |
| P & L Balance brought forward | -43.98 | -43.75 | -43.62 | -43.47 | 2.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.98 |
| P & L Bal. carried down | -0.60 | -43.98 | -43.75 | -43.62 | -39.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.69 | -0.08 | -0.04 | -0.05 | -0.08 |
| Book Value | 9.31 | -3.94 | -3.86 | -3.82 | -3.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |