| Sales Turnover & Other Income | 5.44 | 17.18 | 20.32 | 24.01 | 114.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.65 | 17.06 | 20.44 | 24.01 | 114.52 |
| Raw Materials | 8.78 | 16.84 | 19.24 | 23.82 | 113.19 |
| Stock Adjustments | 4.21 | -0.12 | 0.12 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.04 | 0.03 | 0.04 | 0.10 |
| Selling and Administration Expenses | 0.13 | 0.27 | 0.11 | 0.14 | 0.51 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.64 | 0.20 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.67 | -0.09 | 0.41 | -0.21 | 0.68 |
| Interest & Financial Charges | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.66 | -0.11 | 0.40 | -0.22 | 0.68 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.66 | -0.11 | 0.40 | -0.22 | 0.68 |
| Tax | 0.12 | -0.01 | 0.06 | 0.01 | 0.20 |
| Profit After Tax | 0.54 | -0.10 | 0.34 | -0.23 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.22 | 0.00 |
| P & L Balance brought forward | 0.21 | 0.32 | -0.02 | 0.43 | -0.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.76 | 0.21 | 0.32 | -0.02 | 0.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.49 | -0.28 | 0.93 | -0.62 | 1.33 |
| Book Value | 18.17 | 16.68 | 16.96 | 16.03 | 17.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |