| Sales Turnover & Other Income | 9.62 | 1.98 | 3.70 | 1.27 | 0.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.02 | 2.81 | 3.70 | 1.27 | 0.60 |
| Raw Materials | 9.04 | 1.50 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2.40 | 0.83 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.03 | 0.05 | 0.04 | 0.03 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.43 | 0.36 | 0.26 | 0.18 | 0.28 |
| Selling and Administration Expenses | 0.26 | 0.34 | 0.27 | 0.18 | 0.25 |
| Miscellaneous Expenses | 0.25 | 0.13 | 0.02 | 0.00 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.01 | -2.17 | 3.09 | 0.85 | -0.56 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 |
| Profit before Depreciation & Tax | 2.01 | -2.18 | 3.09 | 0.84 | -0.58 |
| Depreciation | 0.06 | 0.08 | 0.07 | 0.02 | 0.02 |
| Profit Before Tax | 1.95 | -2.26 | 3.02 | 0.82 | -0.60 |
| Tax | 0.20 | -0.74 | 0.57 | 0.40 | 0.00 |
| Profit After Tax | 1.75 | -1.52 | 2.45 | 0.42 | -0.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.03 | 2.55 | 0.60 | 0.26 | 0.87 |
| Appropriations | 0.35 | 0.00 | 0.49 | 0.08 | 0.00 |
| P & L Bal. carried down | 2.43 | 1.03 | 2.55 | 0.60 | 0.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.71 | -4.98 | 8.01 | 1.36 | -1.98 |
| Book Value | 20.97 | 15.26 | 20.23 | 12.23 | 10.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |