| Sales Turnover & Other Income | 11.13 | 2.39 | 0.74 | 0.65 | 1.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.76 | 3.05 | 0.74 | 0.65 | 1.00 |
| Raw Materials | 7.81 | 1.42 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.37 | 0.66 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.16 | 0.76 | 0.21 | 0.23 | 0.44 |
| Selling and Administration Expenses | 1.45 | 0.61 | 0.41 | 0.32 | 0.41 |
| Miscellaneous Expenses | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.30 | 0.22 | 0.11 | 0.10 | 0.13 |
| Interest & Financial Charges | 0.02 | 0.04 | 0.06 | 0.08 | 0.09 |
| Profit before Depreciation & Tax | 0.28 | 0.18 | 0.05 | 0.02 | 0.04 |
| Depreciation | 0.04 | 0.03 | 0.00 | 0.02 | 0.04 |
| Profit Before Tax | 0.24 | 0.15 | 0.05 | 0.00 | 0.00 |
| Tax | 0.06 | 0.04 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 0.18 | 0.11 | 0.04 | 0.00 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| P & L Balance brought forward | 2.67 | 2.56 | 2.52 | 2.54 | 2.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.85 | 2.67 | 2.56 | 2.52 | 2.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 0.06 | 0.02 | 0.00 | 0.00 |
| Book Value | 11.68 | 11.57 | 11.50 | 11.48 | 11.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |