| Sales Turnover & Other Income | 3.73 | 53.20 | 2.51 | 5.00 | 7.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.65 | 53.41 | 2.68 | 5.75 | 7.37 |
| Raw Materials | 0.97 | 0.07 | 0.00 | 0.60 | 0.00 |
| Stock Adjustments | 0.92 | 0.21 | 0.17 | 0.75 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.31 | 0.07 | 0.06 | 0.06 | 0.99 |
| Selling and Administration Expenses | 1.09 | 0.79 | 0.06 | 0.17 | 0.22 |
| Miscellaneous Expenses | 0.36 | 44.30 | 0.05 | 0.00 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.90 | 8.18 | 2.49 | 4.91 | 3.34 |
| Interest & Financial Charges | 0.27 | 0.88 | 0.57 | 0.99 | 0.27 |
| Profit before Depreciation & Tax | 1.63 | 7.30 | 1.92 | 3.92 | 3.07 |
| Depreciation | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Profit Before Tax | 1.41 | 7.08 | 1.70 | 3.70 | 2.85 |
| Tax | 0.38 | 2.50 | 0.00 | 0.02 | 0.02 |
| Profit After Tax | 1.03 | 4.58 | 1.70 | 3.68 | 2.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.90 |
| P & L Balance brought forward | -5.18 | -9.76 | -11.46 | -15.14 | -17.07 |
| Appropriations | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.48 | -5.18 | -9.76 | -11.46 | -15.14 |
| Equity Dividend | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.61 | 3.92 | 1.46 | 3.15 | 2.42 |
| Book Value | 47.29 | 8.63 | 4.71 | 3.26 | 0.11 |
| Extraordinary Items | 0.20 | 1.34 | 0.17 | 0.00 | 0.00 |