| Sales Turnover & Other Income | 2.31 | 1.93 | 3.60 | 15.74 | 17.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.86 | 2.52 | 3.05 | 15.16 | 16.94 |
| Raw Materials | 1.00 | 1.09 | 1.19 | 8.95 | 12.43 |
| Stock Adjustments | -0.45 | 0.59 | -0.55 | -0.58 | -0.12 |
| Other Manufacturing Expenses | 0.47 | 0.52 | 0.27 | 0.18 | 0.21 |
| Power & Fuel Cost | 0.13 | 0.16 | 0.16 | 0.17 | 0.21 |
| Employee Cost | 0.30 | 0.31 | 0.94 | 1.33 | 1.67 |
| Selling and Administration Expenses | 0.46 | 0.42 | 0.53 | 1.17 | 0.95 |
| Miscellaneous Expenses | 0.31 | 0.30 | 0.29 | 0.47 | 1.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.82 | -0.29 | -0.31 | 2.90 | -0.37 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.82 | -0.29 | -0.31 | 2.90 | -0.37 |
| Depreciation | 0.16 | 0.16 | 0.17 | 0.19 | 0.17 |
| Profit Before Tax | -0.98 | -0.45 | -0.48 | 2.71 | -0.54 |
| Tax | -0.52 | 0.03 | -0.06 | 0.80 | 0.02 |
| Profit After Tax | -0.46 | -0.48 | -0.42 | 1.91 | -0.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.04 | 0.00 | -0.04 |
| P & L Balance brought forward | 11.05 | 11.52 | 12.96 | 11.06 | 11.85 |
| Appropriations | 0.00 | 0.00 | 0.98 | 0.00 | 0.20 |
| P & L Bal. carried down | 10.59 | 11.05 | 11.52 | 12.96 | 11.06 |
| Equity Dividend | 0.00 | 0.00 | 0.98 | 0.00 | 0.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 |
| Earning Per Share (Rs.) | -1.17 | -1.22 | -1.08 | 4.89 | -1.42 |
| Book Value | 38.61 | 39.79 | 41.01 | 44.69 | 39.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |