| Sales Turnover & Other Income | 133.68 | 97.90 | 76.36 | 41.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 133.68 | 97.90 | 76.36 | 41.61 |
| Raw Materials | 81.42 | 56.33 | 43.08 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.29 | 5.23 | 5.69 | 0.00 |
| Power & Fuel Cost | 0.52 | 0.31 | 0.22 | 0.00 |
| Employee Cost | 7.83 | 6.71 | 5.54 | 0.00 |
| Selling and Administration Expenses | 9.80 | 8.87 | 8.13 | 0.00 |
| Miscellaneous Expenses | 0.80 | 0.22 | 0.40 | 35.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.02 | 20.26 | 13.30 | 6.24 |
| Interest & Financial Charges | 1.40 | 0.62 | 0.78 | 0.00 |
| Profit before Depreciation & Tax | 25.62 | 19.64 | 12.52 | 6.24 |
| Depreciation | 1.91 | 1.65 | 1.67 | 0.59 |
| Profit Before Tax | 23.71 | 17.99 | 10.85 | 5.65 |
| Tax | 6.17 | 4.53 | 2.78 | 2.00 |
| Profit After Tax | 17.54 | 13.46 | 8.07 | 3.65 |
| Adjustment below Net Profit | -72.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 73.32 | 59.86 | 51.79 | 8.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.86 | 73.32 | 59.86 | 11.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.43 | 897.20 | 537.87 | 24345.60 |
| Book Value | 13.04 | 5101.40 | 4202.20 | 96978.90 |
| Extraordinary Items | -0.01 | 0.01 | 0.00 | 0.00 |