| Sales Turnover & Other Income | 23.18 | 22.13 | 16.16 | 11.95 | 1529.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.18 | 22.13 | 16.16 | 11.95 | 1529.20 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.99 | 2.86 | 2.19 | 1.59 | 2.00 |
| Power & Fuel Cost | 0.84 | 0.71 | 0.62 | 0.57 | 0.75 |
| Employee Cost | 7.32 | 7.11 | 6.54 | 4.73 | 8.91 |
| Selling and Administration Expenses | 10.25 | 9.43 | 7.64 | 6.30 | 9.50 |
| Miscellaneous Expenses | 1205.32 | 3.58 | 1.07 | 46.66 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1203.55 | -1.57 | -1.89 | -47.90 | 1507.62 |
| Interest & Financial Charges | 0.68 | 0.94 | 1.01 | 69.01 | 98.27 |
| Profit before Depreciation & Tax | -1204.23 | -2.51 | -2.90 | -116.91 | 1409.35 |
| Depreciation | 0.62 | 0.57 | 0.59 | 0.59 | 0.61 |
| Profit Before Tax | -1204.85 | -3.08 | -3.49 | -117.50 | 1408.74 |
| Tax | 0.00 | 0.00 | 0.00 | -14.72 | 41.22 |
| Profit After Tax | -1204.85 | -3.08 | -3.49 | -102.78 | 1367.52 |
| Adjustment below Net Profit | -0.10 | 0.11 | 0.01 | -0.05 | -2.28 |
| P & L Balance brought forward | 513.15 | 516.12 | 519.61 | 622.44 | -692.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
| P & L Bal. carried down | -691.80 | 513.15 | 516.12 | 519.61 | 622.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -57.03 | -0.15 | -0.17 | -4.87 | 64.73 |
| Book Value | 88.01 | 145.05 | 145.20 | 145.36 | 150.23 |
| Extraordinary Items | -1205.26 | 0.00 | 0.00 | -46.50 | 1462.58 |