| Sales Turnover & Other Income | 1.13 | 1.16 | 2.01 | 0.49 | 1.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.13 | 1.16 | 2.01 | 0.49 | 1.02 |
| Raw Materials | 0.00 | 0.00 | 0.52 | 0.08 | 0.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.50 | 0.35 | 0.23 | 0.20 | 0.13 |
| Selling and Administration Expenses | 0.17 | 0.41 | 0.11 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.44 | 0.48 | 1.01 | 0.13 | 0.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.03 | -0.08 | -0.03 | 0.01 | 0.04 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.03 | -0.08 | -0.03 | 0.01 | 0.04 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.02 | -0.08 | -0.03 | 0.01 | 0.04 |
| Tax | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
| Profit After Tax | 0.03 | -0.08 | -0.04 | 0.01 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.00 | -5.26 | -5.22 | -5.23 | -5.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.97 | -5.34 | -5.26 | -5.22 | -5.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.06 | -0.14 | -0.07 | 0.01 | 0.06 |
| Book Value | 0.97 | 0.30 | 0.45 | 0.51 | 0.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |