| Sales Turnover & Other Income | 29.69 | 19.95 | 17.46 | 14.69 | 8.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.45 | 19.90 | 18.34 | 14.49 | 9.09 |
| Raw Materials | 24.25 | 16.64 | 15.73 | 12.59 | 7.77 |
| Stock Adjustments | -0.24 | -0.05 | 0.88 | -0.20 | 0.23 |
| Other Manufacturing Expenses | 1.83 | 1.26 | 0.67 | 0.26 | 0.18 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.20 | 0.18 | 0.18 | 0.17 |
| Selling and Administration Expenses | 1.04 | 0.86 | 0.88 | 0.56 | 0.58 |
| Miscellaneous Expenses | 0.09 | 0.02 | 0.06 | 0.05 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.04 | 0.91 | 0.82 | 0.86 | 0.35 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 2.02 | 0.88 | 0.80 | 0.84 | 0.34 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 1.99 | 0.86 | 0.78 | 0.82 | 0.32 |
| Tax | 0.58 | 0.24 | 0.16 | 0.19 | 0.10 |
| Profit After Tax | 1.41 | 0.62 | 0.62 | 0.63 | 0.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.13 | 3.50 | 2.88 | 2.25 | 2.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.54 | 4.13 | 3.50 | 2.88 | 2.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.56 | 2.01 | 2.00 | 2.05 | 0.70 |
| Book Value | 30.90 | 23.81 | 21.72 | 19.68 | 17.44 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |