| Sales Turnover & Other Income | 12.51 | 0.28 | 0.37 | 1.92 | 1.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.51 | 0.28 | 0.37 | 1.92 | 1.12 |
| Raw Materials | 12.20 | 0.00 | 0.16 | 1.50 | 0.79 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 |
| Selling and Administration Expenses | 0.07 | 0.13 | 0.09 | 0.26 | 0.28 |
| Miscellaneous Expenses | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.03 | 0.02 | 0.08 | -0.01 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
| Profit before Depreciation & Tax | 0.04 | 0.03 | 0.02 | 0.00 | -0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | 0.03 | 0.02 | 0.00 | -0.01 |
| Tax | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.02 | 0.02 | 0.02 | 0.00 | -0.01 |
| Adjustment below Net Profit | 0.81 | 0.81 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.92 | -1.93 | -1.96 | -1.96 | -1.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.08 | -1.11 | -1.93 | -1.96 | -1.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.15 | 0.10 | 0.09 | 0.02 | -0.04 |
| Book Value | 3.09 | 2.94 | 1.87 | 1.79 | 1.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |