| Sales Turnover & Other Income | 3.95 | 3.33 | 0.00 | 0.01 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.95 | 3.33 | 0.00 | 0.01 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.05 | 0.04 | 0.04 | 0.02 |
| Selling and Administration Expenses | 0.08 | 0.09 | 0.11 | 0.06 | 0.09 |
| Miscellaneous Expenses | 1.55 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.23 | 3.18 | -0.15 | -0.09 | -0.10 |
| Interest & Financial Charges | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.00 | 3.18 | -0.15 | -0.09 | -0.10 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.00 | 3.18 | -0.15 | -0.09 | -0.10 |
| Tax | 0.35 | 0.82 | -0.32 | -0.02 | -0.04 |
| Profit After Tax | 1.65 | 2.36 | 0.17 | -0.07 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.29 | -2.07 | -2.24 | -2.17 | -2.11 |
| Appropriations | -0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.28 | 0.29 | -2.07 | -2.24 | -2.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.27 | 6.09 | 0.43 | -0.18 | -0.15 |
| Book Value | 18.10 | 12.96 | 6.86 | 6.44 | 6.62 |
| Extraordinary Items | 3.38 | 2.36 | 0.00 | 0.00 | 0.00 |