| Sales Turnover & Other Income | 14.15 | 8.81 | 3.31 | 0.53 | 0.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.15 | 8.81 | 3.31 | 0.53 | 0.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.37 | 0.11 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.06 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.47 | 0.32 | 0.69 | 0.04 | 0.01 |
| Miscellaneous Expenses | 0.12 | 0.03 | 0.10 | 0.08 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.07 | 8.29 | 2.53 | 0.41 | 0.12 |
| Interest & Financial Charges | 1.37 | 1.03 | 0.41 | 0.04 | 0.00 |
| Profit before Depreciation & Tax | 9.70 | 7.26 | 2.12 | 0.37 | 0.12 |
| Depreciation | 2.59 | 2.06 | 0.75 | 0.23 | 0.06 |
| Profit Before Tax | 7.11 | 5.20 | 1.37 | 0.14 | 0.06 |
| Tax | 1.84 | 1.46 | 0.37 | -0.10 | 0.01 |
| Profit After Tax | 5.27 | 3.74 | 1.00 | 0.24 | 0.05 |
| Adjustment below Net Profit | -7.91 | 0.00 | -0.01 | -0.08 | 0.00 |
| P & L Balance brought forward | 9.14 | 5.40 | 4.67 | 4.50 | 4.45 |
| Appropriations | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.42 | 9.14 | 5.66 | 4.67 | 4.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.34 | 3743.00 | 1002.80 | 237.50 | 52.41 |
| Book Value | 22.95 | 9153.90 | 5669.20 | 4676.10 | 4513.62 |
| Extraordinary Items | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |