| Sales Turnover & Other Income | 13.86 | 28.88 | 95.65 | 30.99 | 17.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.86 | 28.88 | 95.65 | 30.99 | 17.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.71 | 15.07 | 67.45 | 9.45 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.82 | 3.66 | 3.37 | 2.50 | 4.22 |
| Selling and Administration Expenses | 2.17 | 2.36 | 1.73 | 1.35 | 1.97 |
| Miscellaneous Expenses | 3.54 | 74.06 | 336.72 | 32.83 | 5.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.62 | -66.27 | -313.62 | -15.15 | 5.36 |
| Interest & Financial Charges | 34.44 | 30.82 | 27.46 | 22.02 | 2.04 |
| Profit before Depreciation & Tax | -29.82 | -97.09 | -341.08 | -37.17 | 3.32 |
| Depreciation | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 |
| Profit Before Tax | -29.88 | -97.16 | -341.14 | -37.21 | 3.28 |
| Tax | -7.81 | -16.99 | -18.94 | -6.32 | 1.03 |
| Profit After Tax | -22.07 | -80.17 | -322.20 | -30.89 | 2.25 |
| Adjustment below Net Profit | 0.03 | -0.21 | -0.08 | 0.06 | -0.70 |
| P & L Balance brought forward | -401.51 | -321.12 | 1.16 | 31.99 | 34.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 4.20 |
| P & L Bal. carried down | -423.54 | -401.51 | -321.12 | 1.16 | 31.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 4.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.63 | -9.55 | -38.38 | -3.68 | 0.27 |
| Book Value | 85.84 | 88.46 | 98.04 | 136.43 | 140.10 |
| Extraordinary Items | 0.00 | -27.67 | -295.48 | 0.00 | 0.00 |