| Sales Turnover & Other Income | 12.82 | 2.75 | 2.30 | 4.73 | 4.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.82 | 2.75 | 2.30 | 4.73 | 4.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.27 | 0.35 | 0.47 | 0.47 | 0.46 |
| Selling and Administration Expenses | 1.35 | 0.80 | 0.28 | 0.22 | 0.25 |
| Miscellaneous Expenses | 4.89 | 5.92 | 0.87 | 1.78 | 1.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.31 | -4.32 | 0.66 | 2.26 | 2.23 |
| Interest & Financial Charges | 3.90 | 0.32 | 0.68 | 2.94 | 2.42 |
| Profit before Depreciation & Tax | 2.41 | -4.64 | -0.02 | -0.68 | -0.19 |
| Depreciation | 0.54 | 0.03 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 1.87 | -4.67 | -0.02 | -0.69 | -0.20 |
| Tax | 0.07 | 0.30 | 0.02 | 0.00 | 0.01 |
| Profit After Tax | 1.80 | -4.97 | -0.04 | -0.69 | -0.21 |
| Adjustment below Net Profit | -0.06 | 0.00 | 0.00 | 0.15 | -0.04 |
| P & L Balance brought forward | -5.76 | -0.79 | -0.75 | -0.21 | 0.04 |
| Appropriations | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.40 | -5.76 | -0.79 | -0.75 | -0.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | -0.15 | 0.00 | -0.08 | -0.03 |
| Book Value | 2.33 | 1.86 | 2.03 | 2.04 | 2.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |