| Sales Turnover & Other Income | 2511.89 | 1302.79 | 1440.67 | 1434.66 | 1653.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2511.89 | 1302.79 | 1440.67 | 1434.66 | 1653.62 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1006.22 | 685.89 | 734.23 | 754.51 | 857.26 |
| Power & Fuel Cost | 429.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.05 | 1.18 | 1.57 | 3.80 | 3.27 |
| Selling and Administration Expenses | 31.15 | 13.60 | 5.03 | 5.88 | 6.95 |
| Miscellaneous Expenses | 35.87 | 15.60 | 1.23 | 1.15 | 13.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1007.52 | 586.52 | 698.61 | 669.32 | 773.03 |
| Interest & Financial Charges | 347.84 | 416.08 | 762.96 | 690.24 | 767.19 |
| Profit before Depreciation & Tax | 659.68 | 170.44 | -64.35 | -20.92 | 5.84 |
| Depreciation | 0.34 | 0.15 | 0.26 | 0.29 | 0.30 |
| Profit Before Tax | 659.34 | 170.29 | -64.61 | -21.21 | 5.54 |
| Tax | 64.43 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 594.91 | 170.28 | -64.61 | -21.21 | 5.54 |
| Adjustment below Net Profit | -0.02 | -19.83 | -226.22 | -231.95 | -383.05 |
| P & L Balance brought forward | -1176.27 | -1326.72 | -1035.89 | -782.73 | -405.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -581.38 | -1176.27 | -1326.72 | -1035.89 | -782.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.33 | 1.53 | -0.59 | -0.19 | 0.05 |
| Book Value | 97.91 | 92.58 | 7.69 | 11.43 | 13.92 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 54.74 |