| Sales Turnover & Other Income | 0.00 | 0.12 | 0.30 | 2.42 | 8.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.12 | 0.30 | 1.40 | 9.96 |
| Raw Materials | 0.00 | 0.00 | 0.30 | 0.46 | 8.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.02 | 1.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 |
| Employee Cost | 0.05 | 0.04 | 0.02 | 0.02 | 0.10 |
| Selling and Administration Expenses | 0.07 | 0.43 | 0.08 | 0.19 | 0.13 |
| Miscellaneous Expenses | 0.02 | 0.05 | 0.01 | 0.00 | 0.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.15 | -0.41 | -0.11 | 0.72 | 0.90 |
| Interest & Financial Charges | 0.07 | 0.09 | 0.03 | 0.32 | 0.01 |
| Profit before Depreciation & Tax | -0.22 | -0.50 | -0.14 | 0.40 | 0.89 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.22 | -0.50 | -0.14 | 0.40 | 0.89 |
| Tax | 0.20 | 0.29 | -0.06 | 0.14 | 0.28 |
| Profit After Tax | -0.42 | -0.79 | -0.08 | 0.26 | 0.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.15 | 0.94 | 1.02 | 0.77 | 0.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.27 | 0.15 | 0.94 | 1.02 | 0.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.66 | -1.24 | 0.00 | 0.40 | 0.96 |
| Book Value | 9.58 | 10.24 | 11.48 | 11.61 | 11.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.17 |