| Sales Turnover & Other Income | 0.00 | 0.01 | 0.04 | 0.04 | 0.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.01 | 0.04 | 0.05 | 0.19 |
| Raw Materials | 0.00 | 0.00 | 0.02 | 0.05 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.03 | 0.02 | 0.02 | 0.06 |
| Selling and Administration Expenses | 0.15 | 0.15 | 0.27 | 0.29 | 0.16 |
| Miscellaneous Expenses | 0.24 | 0.00 | 0.05 | 0.01 | 0.95 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.39 | -0.17 | -0.34 | -0.31 | -1.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.39 | -0.17 | -0.34 | -0.31 | -1.00 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.17 |
| Profit Before Tax | -0.39 | -0.18 | -0.35 | -0.31 | -1.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.39 | -0.18 | -0.35 | -0.31 | -1.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.33 | -2.15 | -1.81 | -1.50 | -0.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.73 | -2.33 | -2.15 | -1.81 | -1.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.76 | -0.80 | -1.55 | -1.38 | -5.22 |
| Book Value | 3.15 | 4.91 | 5.71 | 7.27 | 8.65 |
| Extraordinary Items | -0.24 | 0.01 | 0.00 | 0.00 | -0.95 |