| Sales Turnover & Other Income | 3.55 | 2.19 | 1.54 | 1.29 | 0.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.29 | 3.22 | 1.85 | 1.85 | 0.70 |
| Raw Materials | 1.77 | 1.33 | 1.12 | 0.77 | 0.42 |
| Stock Adjustments | 0.74 | 1.03 | 0.31 | 0.56 | 0.27 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.05 | 0.01 | 0.00 |
| Employee Cost | 0.09 | 0.15 | 0.22 | 0.16 | 0.01 |
| Selling and Administration Expenses | 0.44 | 0.67 | 0.34 | 0.32 | 0.23 |
| Miscellaneous Expenses | 0.04 | 0.02 | 0.01 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.93 | 1.02 | 0.10 | 0.60 | 0.00 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.91 | 0.99 | 0.08 | 0.60 | 0.00 |
| Depreciation | 0.38 | 0.22 | 0.06 | 0.00 | 0.00 |
| Profit Before Tax | 1.53 | 0.77 | 0.02 | 0.60 | 0.00 |
| Tax | 0.34 | 0.21 | 0.00 | 0.16 | 0.00 |
| Profit After Tax | 1.19 | 0.56 | 0.02 | 0.44 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.02 | 0.46 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.21 | 1.02 | 0.00 | 0.44 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.50 | 0.35 | 0.03 | 1.38 | 0.01 |
| Book Value | 9.00 | 8.16 | 5.71 | 11.37 | 10.00 |
| Extraordinary Items | -0.02 | -0.04 | -0.02 | 0.00 | 0.00 |