| Sales Turnover & Other Income | 1.20 | 0.56 | 1.75 | 2.92 | 5.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.90 | 0.56 | 0.85 | 2.11 | 4.99 |
| Raw Materials | 3.14 | 0.00 | 0.00 | 1.42 | 4.09 |
| Stock Adjustments | 2.70 | 0.00 | -0.90 | -0.81 | -0.47 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.10 | 0.23 | 0.17 | 0.15 |
| Selling and Administration Expenses | 0.26 | 0.20 | 0.25 | 0.29 | 0.37 |
| Miscellaneous Expenses | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.39 | 0.23 | 0.34 | 0.22 | 0.33 |
| Interest & Financial Charges | 0.47 | 0.10 | 0.16 | 0.09 | 0.20 |
| Profit before Depreciation & Tax | -0.08 | 0.13 | 0.18 | 0.13 | 0.13 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit Before Tax | -0.10 | 0.11 | 0.16 | 0.11 | 0.12 |
| Tax | 0.00 | 0.00 | 0.07 | 0.03 | 0.06 |
| Profit After Tax | -0.10 | 0.11 | 0.09 | 0.08 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.52 | 0.26 | 0.18 | 0.10 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.42 | 0.52 | 0.26 | 0.18 | 0.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.16 | 0.17 | 0.14 | 0.13 | 0.09 |
| Book Value | 10.67 | 10.83 | 10.42 | 10.28 | 10.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |